The yield side of crypto treasuries

The Smarter Web Company SWC

Treasury asset: Bitcoin · holdings 2,850 BTC as of 2026-10-23 (RNS) · updated 2026-10-25 17:27 UTC · prices delayed

Company basics

Common price
£0.50
SWC.L (LSE, GBP), Yahoo Finance (delayed), 2026-10-23 15:35 UTC; refreshed hourly
Basic shares outstanding
378,240,705
as of 2026-10-12 (TVR RNS) · source
Market cap
£190.9M
common price × basic shares
Treasury value
£172.0M
2,850 BTC × £60,342 (holdings as of 2026-10-23) · source
mNAV (equity-only)
1.11×
market cap ÷ treasury value; ignores debt, preferreds and cash
Preferred notional (total)
£11.1M
Σ shares out × stated amount (see table)
Total debt
£16.0M
Coinbase credit facility, as of 2026-10-15 · source

Shares: Total voting rights RNS (Oct 12, 2026): 378,240,705 ordinary shares in issue, none in treasury. Includes 36,416,788 shares issued into the ordinary ATM and unsold as of Oct 22 (ATM update RNS).

Enterprise-value mNAV not shown: no dated cash figure for SWC in PrefWatch's inputs. Free float: not reported in the RNS PrefWatch uses, so not shown.

Prices refresh hourly on market days; share counts and debt update when new filings or issuer figures are added. The homepage commons cards show this same mNAV.

Preferreds

TickerPriceRateEff. yieldNext paymentShares outMarket valueNotional
MORE£90.9012.00%
variable
13.20%£0.2301 on 2026-11-09 (declared)111,137
as of 2026-10-22
£10.1M£11.1M

Prices delayed (Yahoo Finance). Effective yield = rate × stated amount ÷ price. Market value = price × shares out; notional = shares out × stated amount (MORE: LSE, priced in GBP; all figures £). Each ticker links to its own page.

Coverage summary

MORE111,137 × £100 × 12.00%£1.3M
Annual pref. dividends
£1.3M
Treasury value
£172.0M
2,850 BTC × £60,342
Bitcoin coverage
129.0 yrs
BTC treasury value ÷ annual prefs (years, gross)
Breakeven BTC return
0.78%
per year
Cash coverage
Cash coverage
—
not sourced
Amplification
15.8%
prefs 6.5% + debt £16.0M
Amplification, prefs only
6.5%
preferred notional ÷ treasury value

These are separate measures — never added together. Cash coverage: not sourced. No dated cash figure in SWC's RNS since the IPO. All SWC figures are in GBP (£).

SWC figures are in GBP: BTC valued at CoinGecko's BTC/GBP price; MORE dividends at £100 × 12%. Never mixed with USD figures.

Same inputs and formulas as the homepage coverage cards: annual preferred dividends = shares × stated amount × rate (latest filings); treasury value = filed holdings × BTC price (CoinGecko, BTC/GBP, as of this build); amplification = (preferred notional + debt principal) ÷ treasury value.

Price stress test

%

Holdings, preferred dividends and debt are held fixed at the latest filings; only the BTC price moves. This shows the mechanics, not a forecast, and is not investment advice. Cash coverage does not depend on price and is unchanged.

Coverage history

Bitcoin coverage (years)

BTC holdings × that day's close ÷ annual preferred dividendsnow, at the live price
050100Oct 26MORE2026-10-15: 2,830 BTC × £61,897 close = £175.2M; preferred dividends £1.3M/yr → 131.4 yrs; amplification 15.5%2026-10-23: 2,850 BTC × £60,619 close = £172.8M; preferred dividends £1.3M/yr → 129.5 yrs; amplification 15.7%now (live £60,342): 2,850 BTC, current preferreds → 129.0 yrs
1002005001000Oct 26MORE2026-10-15: 2,830 BTC × £61,897 close = £175.2M; preferred dividends £1.3M/yr → 131.4 yrs; amplification 15.5%2026-10-23: 2,850 BTC × £60,619 close = £172.8M; preferred dividends £1.3M/yr → 129.5 yrs; amplification 15.7%now (live £60,342): 2,850 BTC, current preferreds → 129.0 yrs

Cash coverage

Not sourced: no dated cash figure in SWC's RNS since the MORE IPO.

Amplification (%)

(preferred notional + debt) ÷ treasurypreferreds only
0%5%10%15%Oct 26MORE2026-09-30: 2,747 BTC × £62,991 close = £173.0M; preferred dividends £0.0M/yr (no preferreds yet); amplification 11.0%2026-10-15: 2,830 BTC × £61,897 close = £175.2M; preferred dividends £1.3M/yr → 131.4 yrs; amplification 15.5%2026-10-23: 2,850 BTC × £60,619 close = £172.8M; preferred dividends £1.3M/yr → 129.5 yrs; amplification 15.7%2026-09-30: preferreds only 0.0%2026-10-15: preferreds only 6.3%2026-10-23: preferreds only 6.4%now (live price): 15.8%

3 dated points, 2026-09-30 to 2026-10-23, each from an RNS announcement (London Stock Exchange regulatory news). Nothing is interpolated: lines just join filed points. BTC prices: Yahoo Finance daily closes (UTC day, BTC-GBP) on each filing's as-of date; all figures in GBP (£). Dashed vertical lines mark when each preferred was first issued. Dividend rates are those in effect on each date. Coinbase credit facility drawings as stated (approximate) in RNS, in GBP; carried forward between announcements.

Data points and sources (3)
As ofHoldingsPreferred sharesCoverage (yrs)Amplification
2026-10-232,850 BTCMORE 111,137129.5415.69%filing
2026-10-152,830 BTCMORE 111,112131.3715.48%filing
2026-09-302,747 BTCnone—10.98%filing

Machine-readable: history.json

Issuer-reported figures

BTC held (Oct 23, 2026)2,850 BTC
Net average purchase price£81,837 per BTC
Quarter-to-date BTC Yield (Oct 23)2.41%
Coinbase credit facility drawn (after Oct 15)≈ £16M (GBP)
MORE in issue / dividend-entitled (Oct 20)211,112 / 111,112
MORE unsold in preferred ATM (Oct 22)99,975
Weekly MORE dividend (12% of £100)£0.2301 per share
IPO proceeds (Oct 12)£10.0M gross / £8.35M net
Fully diluted EV-to-BTC (Sep 30, issuer)1.56×

Sources

Prices: Yahoo Finance (delayed). BTC: CoinGecko. Holdings, shares, cash and debt: issuer RNS announcements; LSE prices and all figures in GBP (£). History: history.json. PrefWatch is independent and not affiliated with any issuer. Not investment advice.

All preferreds, the dividend calendar and the income modeler on PrefWatch

Other companies: Strategy · Strive · BitMine · DeFi Dev Corp