The yield side of crypto treasuries

DeFi Dev Corp DFDV

Treasury asset: SOL · holdings 2,590,266 SOL as of 2026-10-16 (filing) · updated 2026-10-21 06:00 UTC · prices delayed

Company basics

Common price
$3.87
DFDV, Yahoo Finance (delayed), 2026-10-20 20:00 UTC; refreshed hourly
Basic shares outstanding
32,620,790
as of 2026-08-31 (filing) · source
Market cap
$126.2M
common price × basic shares
Treasury value
$273.6M
2,590,266 SOL × $105.62 (holdings as of 2026-10-16) · source
mNAV (equity-only)
0.46×
market cap ÷ treasury value; ignores debt, preferreds and cash
Preferred notional (total)
$15.8M
Σ shares out × stated amount (see table)
Total debt
$215.8M
Debt principal, as of 2026-06-30 · source

Shares: 424B5 (Sep 11, 2026): 32,620,790 common shares issued and outstanding as of Aug 31, 2026

Enterprise-value mNAV not shown: no sourced cash figure for DFDV in PrefWatch's inputs.

Prices refresh hourly on market days; share counts and debt update when new filings or issuer figures are added. The homepage commons cards show this same mNAV.

Preferreds

TickerPriceRateEff. yieldNext paymentShares outMarket valueNotional
CHAD$9.6214.00%
variable
13.51%$0.00614 on 2026-11-02 (declared)1,581,250
as of 2026-10-15
$15.2M$15.8M

Prices delayed (Yahoo Finance). Effective yield = rate × stated amount ÷ price. Market value = price × shares out; notional = shares out × stated amount (STRE converted at the live EUR/USD). Each ticker links to its own page.

Coverage summary

CHAD1,581,250 × $10 × 14.00%$2.2M
Annual pref. dividends
$2.2M
Treasury value
$273.6M
2,590,266 SOL × $105.62
SOL coverage
123.6 yrs
SOL treasury value ÷ annual prefs (years, gross)
Breakeven SOL return
0.81%
per year
Cash coverage
Cash coverage
—
not sourced
Amplification
84.7%
prefs 5.8% + debt $215.8M
Amplification, prefs only
5.8%
preferred notional ÷ treasury value

These are separate measures — never added together. Cash coverage: not sourced. No dated cash-only figure filed since Q2.

Same inputs and formulas as the homepage coverage cards: annual preferred dividends = shares × stated amount × rate (latest filings); treasury value = filed holdings × SOL price (CoinGecko, as of this build); amplification = (preferred notional + debt principal) ÷ treasury value.

Price stress test

%

Holdings, preferred dividends and debt are held fixed at the latest filings; only the SOL price moves. This shows the mechanics, not a forecast, and is not investment advice. Cash coverage does not depend on price and is unchanged.

Coverage history

SOL coverage (years)

SOL holdings × that day's close ÷ annual preferred dividendsnow, at the live price
050100150Sep 26Oct 26CHAD2026-09-14: 2,388,923 SOL × $102 close = $244.9M; preferred dividends $1.8M/yr → 137.0 yrs; amplification 93.8%2026-09-21: 2,490,304 SOL × $119 close = $295.7M; preferred dividends $2.1M/yr → 143.9 yrs; amplification 78.3%2026-09-28: 2,538,010 SOL × $119 close = $301.6M; preferred dividends $2.1M/yr → 146.7 yrs; amplification 76.8%2026-10-05: 2,564,212 SOL × $121 close = $309.6M; preferred dividends $2.1M/yr → 150.6 yrs; amplification 74.8%2026-10-12: 2,586,282 SOL × $106 close = $273.0M; preferred dividends $2.1M/yr → 132.8 yrs; amplification 84.8%2026-10-19: 2,590,266 SOL × $105 close = $271.8M; preferred dividends $2.1M/yr → 132.2 yrs; amplification 85.2%now (live $106): 2,590,266 SOL, current preferreds → 123.6 yrs
1002005001000Sep 26Oct 26CHAD2026-09-14: 2,388,923 SOL × $102 close = $244.9M; preferred dividends $1.8M/yr → 137.0 yrs; amplification 93.8%2026-09-21: 2,490,304 SOL × $119 close = $295.7M; preferred dividends $2.1M/yr → 143.9 yrs; amplification 78.3%2026-09-28: 2,538,010 SOL × $119 close = $301.6M; preferred dividends $2.1M/yr → 146.7 yrs; amplification 76.8%2026-10-05: 2,564,212 SOL × $121 close = $309.6M; preferred dividends $2.1M/yr → 150.6 yrs; amplification 74.8%2026-10-12: 2,586,282 SOL × $106 close = $273.0M; preferred dividends $2.1M/yr → 132.8 yrs; amplification 84.8%2026-10-19: 2,590,266 SOL × $105 close = $271.8M; preferred dividends $2.1M/yr → 132.2 yrs; amplification 85.2%now (live $106): 2,590,266 SOL, current preferreds → 123.6 yrs

Cash coverage

Not sourced: no dated cash-only figure filed since Q2 2026.

Amplification (%)

(preferred notional + debt) ÷ treasurypreferreds only
0%25%50%75%100%Sep 26Oct 26CHAD2026-08-27: 2,333,432 SOL × $109 close = $254.8M; preferred dividends $0.0M/yr (no preferreds yet); amplification 84.7%2026-09-14: 2,388,923 SOL × $102 close = $244.9M; preferred dividends $1.8M/yr → 137.0 yrs; amplification 93.8%2026-09-21: 2,490,304 SOL × $119 close = $295.7M; preferred dividends $2.1M/yr → 143.9 yrs; amplification 78.3%2026-09-28: 2,538,010 SOL × $119 close = $301.6M; preferred dividends $2.1M/yr → 146.7 yrs; amplification 76.8%2026-10-05: 2,564,212 SOL × $121 close = $309.6M; preferred dividends $2.1M/yr → 150.6 yrs; amplification 74.8%2026-10-12: 2,586,282 SOL × $106 close = $273.0M; preferred dividends $2.1M/yr → 132.8 yrs; amplification 84.8%2026-10-19: 2,590,266 SOL × $105 close = $271.8M; preferred dividends $2.1M/yr → 132.2 yrs; amplification 85.2%2026-08-27: preferreds only 0.0%2026-09-14: preferreds only 5.6%2026-09-21: preferreds only 5.3%2026-09-28: preferreds only 5.2%2026-10-05: preferreds only 5.1%2026-10-12: preferreds only 5.8%2026-10-19: preferreds only 5.8%now (live price): 84.7%

7 dated points, 2026-08-27 to 2026-10-19, each from an SEC filing (8-K/10-Q/10-K or exhibit press release). Nothing is interpolated: lines just join filed points. SOL prices: Yahoo Finance daily closes (UTC day, SOL-USD) on each filing's as-of date. Dashed vertical lines mark when each preferred was first issued. Dividend rates are those in effect on each date. Debt principal as filed; carried forward between filings.

Data points and sources (7)
As ofHoldingsPreferred sharesCoverage (yrs)Amplification
2026-10-192,590,266 SOLCHAD 1,581,250132.2285.22%filing
2026-10-122,586,282 SOLCHAD 1,581,250132.8184.84%filing
2026-10-052,564,212 SOLCHAD 1,581,250150.6374.8%filing
2026-09-282,538,010 SOLCHAD 1,581,250146.7276.79%filing
2026-09-212,490,304 SOLCHAD 1,581,250143.8678.32%filing
2026-09-142,388,923 SOLCHAD 1,375,000136.9893.75%filing
2026-08-272,333,432 SOLnone—84.68%filing

Machine-readable: history.json

Issuer-reported figures

CHAD shares out (IPO + over-allotment)1,581,250
SOL & SOL equivalents (Oct 16, 2026)2,590,266
CHAD rate from Nov 1, 202614.00% ($1.40/yr on $10)
Nov 2026 declared dividends (aggregate)$184,469
Consolidated debt (Jun 30, 2026)$215.8M

Sources

Prices: Yahoo Finance (delayed). SOL: CoinGecko. Holdings, shares, cash and debt: issuer SEC filings and press releases. History: history.json. PrefWatch is independent and not affiliated with any issuer. Not investment advice.

All preferreds, the dividend calendar and the income modeler on PrefWatch

Other companies: Strategy · Strive · BitMine